Budget

It is important to show everyone our grant budget. If people see the budget and how we spend money, then everyone knows we are fair and honest. 

This is the budget we sent to Building Stronger Neighborhoods:


A. EXPENSES

       B. BSN
             C. OTHER
                 VALUE
Item
          Amount



1. topsoil-compost mix,
delivered
       20 cubic yards

       700

       700
2. 65 gal rain barrel

       6 x 106
       636

       636
3. 32 gal
       6 x 34
       204

       204
4. wheelbarrows
       2 x 80
160

160
5 shovels
       2 x 22
44

44
6. rakes
       2 x 22
44

44
7. mulch

100

100
8. seeds, plants


50
     100
150
9. lap desks
       6 x 24
120

120
10. teaching supplies


300
     100
400
11. reference books

150
     150
300

12. meeting space rent
       50 x 6 months
300

300

TOTALS
$2808


$3158

























ACTUAL EXPENSES April 2012-April 201


Item
Amount / Notes
SPENT
1. topsoil-compost mix,delivered
20 cubic yards
$700.00
65 gal rain barrel
3
$170.78
32 gal rain barrel
16
$80.00
Lap desks
10
$72.25
Teaching supplies

$213.58
Reference books
used
$44.60
Meeting space rent
12 months x 50
$600.00
Seeds, plants

$12.09
Farmers Curb Market table fees
Since March, 2013
$215.00
Farmers Curb Market photos and display

$81.59
Food tours, food sale
3 events
$256.99
Gas, phone cards
Health, MD appts
$300.00
Bank maintenance fees

$120.00


TOTALS
$2,866.88


(OVER)
58.88















___________________________________________________

Farmer’s Market Payments
March 2 
Registration and Table fee 55
H Anup 4
H Blin 4
H Lonh 4
Kluch Fnu 4
Phio Siu 4
March 9
Table fee 20
Hyep 7.50
H Nip
Boi 7.50
Kham Siu  7.50

March 16
Table fee 20 
H Hyep 10
Kinh 10
Boi 3
Phyen 3
Kham Siu 3

March 23
Table fee 20 
H Lonh
H Hyep
Phio Siu 10
Kluch Fnu 10

March 30
Table fee 20

April 6
Table fee 20 
April 13
Table fee 20 
April 20
Table fee 20 
April 27
Table fee 20 
May 4
Table fee 20 
May 11
Table fee 10
May 18
Table fee 10
Hyep H 5 
Phio Siu 5
Kluch Fnu 5